7 Beech St #211CambridgeMA02140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cambridge at 7 Beech St #211, Cambridge, MA, 02140 generates $7,915/mo in rent, after a $8,565/mo payment. Total monthly income is $7,915/mo. Return on cash invested sits at 13.78% in year one, and rental yield is 5.43% on a $1,750,000 entry. Equity gained on principal adds $11,292/yr, while 5% annual appreciation builds toward $483,493 over five years. Five-year ROI reaches 70.02% and total cumulative return in cash sums $397,029. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,915/mo property income rather than buyer’s personal income.
Condo
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02140, Cambridge, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,600 (100%) |
| Owner Occupied HU | 3,322 (28.6%) |
| Renter Occupied HU | 7,361 (63.5%) |
| Vacant Housing Units | 917 ( 7.9%) |
| Median Home Value | $1,294,693 |
| Average Home Value | $1,360,329 |
Housing Distribution
Address Breakdown
Residential
10,313
Single Family
4,218
Multi-Family
6,095
Businesses
736
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Max Dublin Team • Gibson Sotheby's International Realty
Mls Name: MLS PIN
Mls ID: #73454087