7 Beards Landing, Durham, NH, 03824 | 5.09% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7 Beards Landing, Durham, NH, 03824 | 5.09% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1936 sft

31 Faculty Road, Durham, NH, 03824

5 Bed
4 Bath
2970 sft

39 Mill Pond Road, Durham, NH, 03824

4 Bed
4 Bath
2040 sft

50 Mill Road, Durham, NH, 03824

2 Bed
2 Bath
1194 sft

313 Main Street, Hampstead, NH, 03841

Nearby investment properties with comparable prices

3 Bed
3 Bath
1976 sft

2 Cardinal Circle, Derry, NH, 03038

3 Bed
3 Bath
2388 sft

144 Packers Falls Road, Durham, NH, 03824

3 Bed
3 Bath
1815 sft

13 Winslow Drive, Exeter, NH, 03833

3 Bed
3 Bath
1722 sft

100 Congress St, Amesbury, MA, 01913

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Durham at 7 Beards Landing, Durham, NH, 03824 listed at $735,000 pairs $3,120/mo rent with a $3,597/mo payment. Total monthly income runs $3,120/mo. Return on cash invested measures 11.1% in year one, and rental yield registers 5.09% at a $735,000 basis. Equity gained on principal adds $4,743/yr, and annual property appreciation at 5% supports $203,067 by year five. Five-year ROI tracks 56.22% and total cumulative return in cash totals $135,960. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,120/mo property income relative to a $3,597/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1966

0.84 Acres lot

$N/A/sqft

No HOA

More details about the property

Location, location, location! Step into this inviting 5-bedroom Colonial and instantly feel at home. The formal living room with its cozy fireplace sets the stage for both relaxing and entertaining. The updated kitchen offers generous workspace, while the family roomfeaturing a charming brick fireplace and slider to the deckcreates the perfect spot for movie nights or game time. A dining room with a built-in corner hutch adds character and warmth. The first-floor primary suite provides comfort and convenience, while four additional bedrooms and a full updated bath upstairs offer plenty of space for family or guests, hardwood floors throughout. Situated on a beautifully landscaped 0.84-acre lot, this home is ideal for outdoor fun, from yard games to summer BBQs on the patio. Enjoy peaceful moments in your private back yard and appreciate being close to schools, downtown, UNH, public library and major commuting routes. Showings begin at open house on Thursday October 10/23/25 4pm to 6pm

Neighborhood Data

Neighborhood data shown for ZIP Code: 03824, Durham, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,006 (100%)
Owner Occupied HU	2,024 (50.5%)
Renter Occupied HU	1,381 (34.5%)
Vacant Housing Units	601 (15.0%)
Median Home Value	$528,356
Average Home Value	$584,769