6975 E 126th DriveThorntonCO80602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thornton at 6975 E 126th Drive, Thornton, CO, 80602 earns $233/mo cash flow from $3,683/mo rent with a $2,819/mo payment. Total monthly income totals $3,683/mo, and annual cash flow totals $2,800/yr on $189,488 capital. ROI tracks 21.54% on current figures, and rental yield reads 7.67% at a $575,950 purchase. Equity gained on principal adds $3,717/yr, and 5% annual appreciation supports $159,124 over five years. Five-year ROI reaches 111.29% and total cumulative return in cash sums $210,873. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,683/mo property income instead of your personal income.
Single Family
Built in 2024
8,679 sqft lot
$N/A/sqft
$84 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80602, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,184 (100%) |
| Owner Occupied HU | 14,475 (89.4%) |
| Renter Occupied HU | 1,263 ( 7.8%) |
| Vacant Housing Units | 446 ( 2.8%) |
| Median Home Value | $653,268 |
| Average Home Value | $682,757 |
Housing Distribution
Address Breakdown
Residential
15,908
Single Family
15,171
Multi-Family
737
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew Tonge • Richmond Realty Inc
Mls Name: REcolorado
Mls Provider:
Mls ID: #1643600
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)