Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6940 Freeboard Way, Fort Worth, TX, 76179 generates $2,806/mo in rent and, after a $1,468/mo payment, leaves $597/mo in cash flow. Total monthly income is $2,806/mo, and annual cash flow is $7,167/yr on $99,450 invested. Return on cash invested sits at 27.12% in year one, and rental yield is 11.22% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 143.06% and total cumulative return in cash sums $142,272. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,806/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
6,011 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listed for sale | $300,000 |
| 2025-05-07 | Listing removed | $2,800 |
| 2025-05-06 | Listed for rent | $2,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-22 | $5438.14 | -35.85% | $226,544 | -35.31% |
| 2023-05-22 | $8477.52 | 9.64% | $350,185 | 23.45% |
| 2022-05-22 | $7732.15 | 14.24% | $283,676 | 16.25% |
Listed by: Minh Tran • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20944973
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
