Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in China Spring at 6932 Sulphur Ct, China Spring, TX, 76633 uses $104,422 cash to close to unlock $5,301/yr annual cash flow and $442/mo monthly cash flow. Total monthly income runs $2,682/mo, and a $1,542/mo payment keeps the spread at $442/mo. Purchase price stands at $314,999, and rental yield measures 10.22% with $2,682/mo rent. Return on cash invested shows 24.99% in year one, and 5% annual appreciation builds toward $87,028 over five years. Five-year ROI reaches 131.29% and total cumulative return in cash records $137,093. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,682/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Single Family
Built in 2023
8,319 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76633, China Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,597 (100%) |
| Owner Occupied HU | 2,158 (83.1%) |
| Renter Occupied HU | 328 (12.6%) |
| Vacant Housing Units | 111 ( 4.3%) |
| Median Home Value | $377,951 |
| Average Home Value | $449,516 |
Residential
2,249
Single Family
2,249
Multi-Family
0
Businesses
139
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tiffanye Harrell • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #21091610
