6923 Biscayne BlvdRexGA30273
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 6923 Biscayne Blvd, Rex, GA, 30273 in Rex deserves attention. This $300,000 property earns $2,722/mo in rent, a 10.89% gross yield, and nets $896/mo after the $1,349/mo payment. DSCR 2.02 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $82,884 compounds alongside $2,763/yr in yearly equity build, for a total cumulative return of $171,316.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 7.2% |
| Monthly Cash Flow | $896 | $250 |
City averages based on Rex market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,722 |
| Total Monthly Debt Service | $1,706 |
| DSCR Ratio | 1.60x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30273, Rex, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,586 (100%) |
| Owner Occupied HU | 4,649 (70.6%) |
| Renter Occupied HU | 1,684 (25.6%) |
| Vacant Housing Units | 253 ( 3.8%) |
| Median Home Value | $241,980 |
| Average Home Value | $250,425 |
Housing Distribution
Address Breakdown
Residential
6,464
Single Family
6,464
Multi-Family
0
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30273, Rex, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,586 (100%) |
| Owner Occupied HU | 4,649 (70.6%) |
| Renter Occupied HU | 1,684 (25.6%) |
| Vacant Housing Units | 253 ( 3.8%) |
| Median Home Value | $241,980 |
| Average Home Value | $250,425 |
Housing Distribution
Address Breakdown
Residential
6,464
Single Family
6,464
Multi-Family
0
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices