6922 NW 77th TerKansas CityMO64152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kansas City at 6922 NW 77th Ter, Kansas City, MO, 64152 generates $1,974/mo in rent and, after a $1,419/mo payment, leaves $168/mo in cash flow. Total monthly income is $1,974/mo, and annual cash flow is $2,021/yr on $96,118 invested. Return on cash invested sits at 22.01% in year one, and rental yield is 8.17% on a $289,950 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,108 over five years. Five-year ROI reaches 114.2% and total cumulative return in cash sums $109,765. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,974/mo property income rather than buyer’s personal income.
Single Family
Built in 1964
8,769 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64152, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,257 (100%) |
| Owner Occupied HU | 9,477 (77.3%) |
| Renter Occupied HU | 2,429 (19.8%) |
| Vacant Housing Units | 351 ( 2.9%) |
| Median Home Value | $432,251 |
| Average Home Value | $459,429 |
Housing Distribution
Address Breakdown
Residential
12,393
Single Family
12,163
Multi-Family
230
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Terry Flood • Terry W Flood Real Estate Co
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2581672