6921 Slug Gulch Rd #6921, Somerset, CA, 95684 | $2,015/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3136 sft

5144 Reservation Rd, Placerville, CA, 95667

4 Bed
4 Bath
3134 sft

230 Sutter Crst W, Sutter Creek, CA, 95685

4 Bed
3 Bath
2357 sft

734 Kristi Ct, Jackson, CA, 95642

4 Bed
4 Bath
2686 sft

8732 Sommelier Dr, Plymouth, CA, 95669

Nearby investment properties with comparable prices

2 Bed
3 Bath
1574 sft

19560 Mella Dr, Volcano, CA, 95689

2 Bed
3 Bath
1407 sft

9520 Victorian Way, Plymouth, CA, 95669

2 Bed
2 Bath
1100 sft

157 Bright Ave, Jackson, CA, 95642

2 Bed
2 Bath
1437 sft

1320 Lily Valley Cir, West Point, CA, 95255

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Somerset at 6921 Slug Gulch Rd #6921, Somerset, CA, 95684 generates $4,607/mo in rent and, after a $2,051/mo payment, leaves $2,015/mo in cash flow. Total monthly income is $4,607/mo, and annual cash flow is $24,177/yr on $138,899 invested. Return on cash invested sits at 37.32% in year one, and rental yield is 13.19% on a $419,000 entry. Equity gained on principal adds $2,704/yr, while 5% annual appreciation builds toward $115,762 over five years. Five-year ROI reaches 196.18% and total cumulative return in cash sums $272,489. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,607/mo property income rather than buyer’s personal income.

Single Family

Built in 1992

5 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95684, Somerset, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,678 (100%)
Owner Occupied HU	1,182 (70.4%)
Renter Occupied HU	206 (12.3%)
Vacant Housing Units	290 (17.3%)
Median Home Value	$784,628
Average Home Value	$973,435