692 Schuyler AveKingstonPA18704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kingston at 692 Schuyler Ave, Kingston, PA, 18704 priced at $250,000 converts $1,852/mo rent into $213/mo cash flow after a $1,224/mo obligation. Total monthly income equals $1,852/mo, and annual cash flow totals $2,561/yr on $82,875 invested. Return on cash invested prints 23% in year one, and rental yield reads 8.89% against a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,070 by year five. Five-year ROI reaches 119.92% and total cumulative return in cash sums $99,382. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,852/mo property income covering a $1,224/mo payment, not borrower’s personal income.
Single Family
Built in N/A
2,265 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18704, Kingston, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,612 (100%) |
| Owner Occupied HU | 8,304 (53.2%) |
| Renter Occupied HU | 5,805 (37.2%) |
| Vacant Housing Units | 1,503 ( 9.6%) |
| Median Home Value | $186,091 |
| Average Home Value | $218,731 |
Housing Distribution
Address Breakdown
Residential
14,509
Single Family
13,233
Multi-Family
1,276
Businesses
1,289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Luz Amanda Figueroa • Avanti Real Estate Group
Mls Name: Luzerne County AOR
Mls ID: #26-210