692 Georgia PassDesdemonaTX76445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Desdemona at 692 Georgia Pass, Desdemona, TX, 76445 listed at $224,900 pairs $1,980/mo rent with a $1,101/mo payment to leave $380/mo cash flow. Total monthly income runs $1,980/mo, and annual cash flow reaches $4,566/yr on $74,554 cash to close. Return on cash invested measures 26.03% in year one, and rental yield registers 10.56% at a $224,900 basis. Equity gained on principal adds $1,451/yr, and annual property appreciation at 5% supports $62,136 by year five. Five-year ROI tracks 136.91% and total cumulative return in cash totals $102,073. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,980/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Lot
Built in N/A
28.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76445, Desdemona, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 207 (100%) |
| Owner Occupied HU | 128 (61.8%) |
| Renter Occupied HU | 37 (17.9%) |
| Vacant Housing Units | 42 (20.3%) |
| Median Home Value | $170,833 |
| Average Home Value | $394,688 |
Housing Distribution
Address Breakdown
Residential
138
Single Family
138
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Caitlyn Manning • Trinity Ranch Land Cisco
Mls Name: NTREIS
Mls ID: #20541499
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.