6918 Thornwild RdMissouri CityTX77489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Missouri City at 6918 Thornwild Rd, Missouri City, TX, 77489 uses $86,190 cash to close to unlock $4,400/yr annual cash flow and $367/mo monthly cash flow. Total monthly income runs $2,216/mo, and a $1,273/mo payment keeps the spread at $367/mo. Purchase price stands at $260,000, and rental yield measures 10.23% with $2,216/mo rent. Return on cash invested shows 25.01% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 131.45% and total cumulative return in cash records $113,297. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,216/mo property income covering a $1,273/mo payment rather than investor’s personal income.
Single Family
Built in 1971
7,039 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77489, Missouri City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,391 (100%) |
| Owner Occupied HU | 9,634 (71.9%) |
| Renter Occupied HU | 3,323 (24.8%) |
| Vacant Housing Units | 434 ( 3.2%) |
| Median Home Value | $218,009 |
| Average Home Value | $246,764 |
Housing Distribution
Address Breakdown
Residential
13,210
Single Family
12,553
Multi-Family
657
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karmynn Lopez • Realty Of America, LLC
Mls Name: HAR
Mls ID: #94973891