6917 Panda Royle DrDel ValleTX78617
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 6917 Panda Royle Dr, Del Valle, TX, 78617 in Del Valle deserves attention. This $197,300 property earns $2,315/mo in rent, a 14.08% gross yield, and nets $705/mo after the $887/mo payment. DSCR 2.61 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $54,510 compounds alongside $1,817/yr in yearly equity build, for a total cumulative return of $121,968.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 14.1% | 6.2% |
| Monthly Cash Flow | $705 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,315 |
| Total Monthly Debt Service | $1,531 |
| DSCR Ratio | 1.51x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2007
5,174 sqft lot
$N/A/sqft
$14 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78617, Del Valle, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,416 (100%) |
| Owner Occupied HU | 6,726 (71.4%) |
| Renter Occupied HU | 2,243 (23.8%) |
| Vacant Housing Units | 447 ( 4.7%) |
| Median Home Value | $284,325 |
| Average Home Value | $432,075 |
Housing Distribution
Address Breakdown
Residential
8,925
Single Family
8,313
Multi-Family
612
Businesses
416
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2007
5,174 sqft lot
$N/A/sqft
$14 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78617, Del Valle, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,416 (100%) |
| Owner Occupied HU | 6,726 (71.4%) |
| Renter Occupied HU | 2,243 (23.8%) |
| Vacant Housing Units | 447 ( 4.7%) |
| Median Home Value | $284,325 |
| Average Home Value | $432,075 |
Housing Distribution
Address Breakdown
Residential
8,925
Single Family
8,313
Multi-Family
612
Businesses
416
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices