Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 6914 Amber Cliff Ln, Rosenberg, TX, 77469 uses $137,573 cash to close to unlock $3,781/yr annual cash flow and $315/mo monthly cash flow. Total monthly income runs $3,326/mo, and a $2,031/mo payment keeps the spread at $315/mo. Purchase price stands at $415,000, and rental yield measures 9.62% with $3,326/mo rent. Return on cash invested shows 22.66% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 119.01% and total cumulative return in cash records $163,725. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,326/mo property income covering a $2,031/mo payment rather than investor’s personal income.
Single Family
Built in 2021
7,749 sqft lot
$N/A/sqft
$720 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-01-28 | Listed for sale | $415,000 |
| 2022-04-04 | Listing removed | N/A |
| 2022-02-11 | Pending sale | $366,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $369,850 | -9.39% |
| 2023-02-13 | $6482.35 | 176.64% | $408,183 | 194.95% |
| 2022-02-13 | $2343.21 | N/A | $138,390 | N/A |
Listed by: Irfan Kadiwal • United Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #10572310
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
