Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rosenberg at 4307 Coldbrook Ln, Rosenberg, TX, 77471 generates $3,389/mo in rent and, after a $2,031/mo payment, leaves $379/mo in cash flow. Total monthly income is $3,389/mo, and annual cash flow is $4,547/yr on $137,569 invested. Return on cash invested sits at 23.21% in year one, and rental yield is 9.8% on a $414,990 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,654 over five years. Five-year ROI reaches 121.95% and total cumulative return in cash sums $167,766. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,389/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$710 annually HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2024-11-06 | Price change | $414,990 |
| 2024-10-07 | Price change | $418,990 |
| 2024-10-06 | Price change | $450,834 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $25,410 | N/A |
| 2023-12-27 | N/A | N/A | N/A | N/A |
What's Special
Radiant Attic Barrier
Listed by: Nicole Freer • Long Lake Houston
Mls Name: HAR
Mls Provider:
Mls ID: #78226989
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
