6913 Fairway DrWestmorelandNY13490
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 6913 Fairway Dr, Westmoreland, NY, 13490 in Westmoreland speaks for itself: 27.77% gross on a $105,000 price, generating $2,430/mo in rent and $1,729/mo in net income after the $472/mo debt service. DSCR 5.15, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $20,746 stacks alongside $29,010 in projected five-year appreciation and $967/yr in principal reduction. Projected total cumulative return: $151,299.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 27.8% | 6.2% |
| Monthly Cash Flow | $1,729 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,430 |
| Total Monthly Debt Service | $659 |
| DSCR Ratio | 3.69x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1961
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13490, Westmoreland, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 517 (100%) |
| Owner Occupied HU | 428 (82.8%) |
| Renter Occupied HU | 76 (14.7%) |
| Vacant Housing Units | 13 ( 2.5%) |
| Median Home Value | $227,344 |
| Average Home Value | $246,653 |
Housing Distribution
Address Breakdown
Residential
383
Single Family
383
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1961
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13490, Westmoreland, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 517 (100%) |
| Owner Occupied HU | 428 (82.8%) |
| Renter Occupied HU | 76 (14.7%) |
| Vacant Housing Units | 13 ( 2.5%) |
| Median Home Value | $227,344 |
| Average Home Value | $246,653 |
Housing Distribution
Address Breakdown
Residential
383
Single Family
383
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices