Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spotsylvania at 6913 Aspen Ln, Spotsylvania, VA, 22551 listed at $439,000 pairs $3,108/mo rent with a $2,149/mo payment to leave $483/mo cash flow. Total monthly income runs $3,108/mo, and annual cash flow reaches $5,801/yr on $145,529 cash to close. Return on cash invested measures 23.9% in year one, and rental yield registers 8.5% at a $439,000 basis. Equity gained on principal adds $2,833/yr, and annual property appreciation at 5% supports $121,288 by year five. Five-year ROI tracks 123.96% and total cumulative return in cash totals $180,392. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,108/mo property income relative to a $2,149/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1994
1.13 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $439,000 |
| 2024-10-14 | Listing removed | $2,500 |
| 2024-04-11 | Sold | $410,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $1556.72 | 4.96% | $212,000 | 10.30% |
| 2023-04-17 | $1483.21 | 4.61% | $192,200 | N/A |
| 2022-04-17 | $1417.86 | -11.48% | $192,200 | -2.88% |
Listed by: Dilara Wentz • KW Capital Properties
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2509423
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2025 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.
