








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,598/mo, and a $2,447/mo payment. Purchase price stands at $499,900, and rental yield measures 8.64% with $3,598/mo rent. Return on cash invested shows 19.37% in year one, and 5% annual appreciation builds toward $138,113 over five years. Five-year ROI reaches 101.47% and total cumulative return in cash records $168,156. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,598/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 2015
6,316 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-09-03 | Listed for sale | $499,900 |
| 2025-08-03 | Listing removed | $500,000 |
| 2025-07-22 | Price change | $500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-04 | $9110.46 | N/A | $529,089 | 14.87% |
| 2023-09-04 | N/A | N/A | $460,600 | 8.29% |
| 2022-09-04 | $9227.80 | 1.13% | $425,341 | 16.65% |



Listed by: Don Lawyer • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #21049690
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.