69 Shepard Hill RoadHoldernessNH03245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Holderness at 69 Shepard Hill Road, Holderness, NH, 03245 generates $4,114/mo in rent and, after a $2,276/mo payment, leaves $997/mo in cash flow. Total monthly income is $4,114/mo, and annual cash flow is $11,965/yr on $154,148 invested. Return on cash invested sits at 27.67% in year one, and rental yield is 10.62% on a $465,000 entry. Equity gained on principal adds $3,001/yr, while 5% annual appreciation builds toward $128,471 over five years. Five-year ROI reaches 145.16% and total cumulative return in cash sums $223,763. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,114/mo property income rather than buyer’s personal income.
Single Family
Built in 1895
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03245, Holderness, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,354 (100%) |
| Owner Occupied HU | 647 (47.8%) |
| Renter Occupied HU | 155 (11.4%) |
| Vacant Housing Units | 552 (40.8%) |
| Median Home Value | $469,805 |
| Average Home Value | $732,430 |
Housing Distribution
Address Breakdown
Residential
651
Single Family
651
Multi-Family
0
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Cote • KW Coastal and Lakes & Mountains Realty/Meredith
Mls Name: PrimeMLS
Mls ID: #5048528