Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodbine at 69 Magnolia #148, Woodbine, NJ, 08270 offers a 31.01% rental yield on a $116,100 purchase with $3,000/mo rent. Total monthly income registers $3,000/mo, and a $568/mo payment leaves $2,173/mo available for distribution. Annual cash flow reaches $26,073/yr on $38,487 to close, and return on cash invested stands at 87.65% in year one. Equity gained on principal adds $749/yr while 5% annual appreciation supports $32,076 over five years. Portfolio math shows five-year ROI at 467.39% and total cumulative return in cash at $179,887. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,000/mo property income against a $568/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1988
3,420 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08270, Woodbine, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,322 (100%) |
| Owner Occupied HU | 2,409 (72.5%) |
| Renter Occupied HU | 473 (14.2%) |
| Vacant Housing Units | 440 (13.2%) |
| Median Home Value | $453,687 |
| Average Home Value | $496,683 |
Residential
2,748
Single Family
2,747
Multi-Family
1
Businesses
142
Date | Event | Price |
|---|---|---|
| 2025-08-15 | Contingent | $127,900 |
| 2025-06-13 | Listed for sale | $127,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Carlotta L. Ackley • CENTURY 21 ALLIANCE wc
Mls Name: CMCAOR
Mls Provider:
Mls ID: #251720
Disclaimer: Broker Reciprocity: The data relating to real estate for sale or rent on this web site comes in part from the Broker Reciprocity program of the Cape May County Multiple Listing Service. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. This information is deemed reliable but not guaranteed. Representations as subject to verification by inspection and subject to change without notice. Some properties which appear for sale or rent on this website may no longer be available because they are under contract, have sold, or are no longer being offered for sale or rent. Information is deemed to be accurate but not guaranteed.
