69 Downing Dr, Beaufort, SC, 29907 | 5.97% Rental Yield

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2316 sft

4085 Sage Dr, Beaufort, SC, 29907

3 Bed
2 Bath
1300 sft

1609 Madrid Ave, Pt Royal, SC, 29935

3 Bed
2 Bath
1564 sft

106 Sand Piper Run, Fripp Island, SC, 29920

2 Bed
2 Bath
1080 sft

5 Gumtree Rd APT M1, Hilton Head Island, SC, 29926

Nearby investment properties with comparable prices

3 Bed
3 Bath
1694 sft

1205 Harrington St, Beaufort, SC, 29902

5 Bed
4 Bath
2874 sft

115 Furrow Ln, Beaufort, SC, 29907

2 Bed
2 Bath
1809 sft

Mystique Plan, Sun City Hilton Head, Bluffton, SC, 29909

3 Bed
2 Bath
1708 sft

2002 Roper St, Beaufort, SC, 29902

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaufort at 69 Downing Dr, Beaufort, SC, 29907 priced at $659,000 pairs $3,278/mo rent with after a $3,225/mo payment. Total monthly income equals $3,278/mo. Return on cash invested is 16.49% in year one, and rental yield stands at 5.97% on a $659,000 basis. Equity gained on principal adds $4,252/yr, and 5% annual appreciation accumulates to $182,070 by year five. Five-year ROI measures 84.18% and total cumulative return in cash reaches $182,515. For financing, Ziffy Mortgage’s DSCR program evaluates $3,278/mo property income against a $3,225/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2005

0.36 Acres lot

$N/A/sqft

No HOA