6889 E 119th AvenueThorntonCO80233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,402/mo, and a $3,341/mo payment. Purchase price stands at $682,600, and rental yield measures 5.98% with $3,402/mo rent. Return on cash invested shows 15.25% in year one, and 5% annual appreciation builds toward $188,590 over five years. Five-year ROI reaches 77.97% and total cumulative return in cash records $175,105. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,402/mo property income covering a $3,341/mo payment rather than investor’s personal income.
Single Family
Built in 2020
2,204 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80233, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,361 (100%) |
| Owner Occupied HU | 10,660 (61.4%) |
| Renter Occupied HU | 5,817 (33.5%) |
| Vacant Housing Units | 884 ( 5.1%) |
| Median Home Value | $489,335 |
| Average Home Value | $547,698 |
Housing Distribution
Address Breakdown
Residential
17,868
Single Family
13,379
Multi-Family
4,489
Businesses
1,061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dylan Lario • Coldwell Banker Realty 56
Mls Name: REcolorado
Mls Provider:
Mls ID: #4265160
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)