6878 Barrowfield Pl, Bryans Road, MD, 20616 | $1,019/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
1294 sft

4721 Rolling Dale Way, Capitol Heights, MD, 20743

3 Bed
3 Bath
1680 sft

2076 Aquia Dr, Stafford, VA, 22554

3 Bed
4 Bath
1864 sft

4762 Benecia Ln, Dumfries, VA, 22025

3 Bed
3 Bath
1200 sft

5761 Suitland Rd, Suitland, MD, 20746

Nearby investment properties with comparable prices

2 Bed
2 Bath
1056 sft

1752 Lyman Pl NE, Washington, DC, 20002

4 Bed
2 Bath
1100 sft

4304 Lori St, Suitland, MD, 20746

4 Bed
3 Bath
2437 sft

14453 Trumpet Ln, Splendora, TX, 77372

2 Bed
1 Bath
636 sft

1915 Benning Road Rd NE FLOOR 2-6, Washington, DC, 20002

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bryans Road at 6878 Barrowfield Pl, Bryans Road, MD, 20616 listed at $430,000 pairs $3,694/mo rent with a $2,105/mo payment to leave $1,019/mo cash flow. Total monthly income runs $3,694/mo, and annual cash flow reaches $12,231/yr on $142,545 cash to close. Return on cash invested measures 28.49% in year one, and rental yield registers 10.31% at a $430,000 basis. Equity gained on principal adds $2,775/yr, and annual property appreciation at 5% supports $118,801 by year five. Five-year ROI tracks 148.91% and total cumulative return in cash totals $212,271. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,694/mo property income relative to a $2,105/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2023

1,960 sqft lot

$N/A/sqft

No HOA