6876 Barrowfield Pl, Bryans Road, MD, 20616 | $776/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1685 sft

12526 Oakwood Dr, Woodbridge, VA, 22192

3 Bed
3 Bath
1688 sft

2905 Wren Ct, Woodbridge, VA, 22191

Currently Rented+ 1 more

1 Bed
1 Bath
799 sft

1276 N Wayne St APT 1024, Arlington, VA, 22201

3 Bed
2 Bath
1080 sft

407 Bryan Point Rd, Accokeek, MD, 20607

Nearby investment properties with comparable prices

3 Bed
2 Bath
1370 sft

6301 Stevenson Ave APT 1301, Alexandria, VA, 22304

3 Bed
4 Bath
1430 sft

15409 Gideon Gilpin St, Brandywine, MD, 20613

3 Bed
3 Bath
1811 sft

14421 Brandon Ct, Woodbridge, VA, 22193

2 Bed
2 Bath
1074 sft

2230 George C Marshall Dr APT 512, Falls Church, VA, 22043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bryans Road at 6876 Barrowfield Pl, Bryans Road, MD, 20616 generates $3,636/mo in rent and, after a $2,251/mo payment, leaves $776/mo in cash flow. Total monthly income is $3,636/mo, and annual cash flow is $9,306/yr on $152,490 invested. Return on cash invested sits at 26.01% in year one, and rental yield is 9.49% on a $460,000 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation builds toward $127,090 over five years. Five-year ROI reaches 135.61% and total cumulative return in cash sums $206,785. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,636/mo property income rather than buyer’s personal income.

Townhouse

Built in 2023

2,265 sqft lot

$N/A/sqft

No HOA