687 S Elizabeth StMaple ParkIL60151
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 687 S Elizabeth St, Maple Park, IL, 60151 in Maple Park: $2,674/mo in rent, $524/mo net, 10.35% gross yield, all on a $310,000 acquisition. The 1.82 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $85,647 in value, and $2,599/yr in principal paydown steadily builds equity. Projected total cumulative return: $146,450.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 7.5% |
| Monthly Cash Flow | $524 | $18,000 |
City averages based on Maple Park market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,674 |
| Total Monthly Debt Service | $2,102 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1997
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60151, Maple Park, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,656 (100%) |
| Owner Occupied HU | 1,354 (81.8%) |
| Renter Occupied HU | 223 (13.5%) |
| Vacant Housing Units | 79 ( 4.8%) |
| Median Home Value | $397,289 |
| Average Home Value | $435,434 |
Housing Distribution
Address Breakdown
Residential
1,470
Single Family
1,470
Multi-Family
0
Businesses
111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MRED as distributed by MLS GRID
Mls Provider:
Mls ID: #12747787
