Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6869 Danieldale Dr, Fort Worth, TX, 76137 earns $570/mo cash flow from $3,326/mo rent with a $1,884/mo payment. Total monthly income totals $3,326/mo, and annual cash flow totals $6,836/yr on $127,628 capital. ROI tracks 25.27% on current figures, and rental yield reads 10.37% at a $385,000 purchase. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,368 over five years. Five-year ROI reaches 132.84% and total cumulative return in cash sums $169,546. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,326/mo property income instead of your personal income.
Single Family
Built in 2003
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,589 (100%) |
| Owner Occupied HU | 12,881 (54.6%) |
| Renter Occupied HU | 9,566 (40.6%) |
| Vacant Housing Units | 1,142 ( 4.8%) |
| Median Home Value | $329,314 |
| Average Home Value | $353,880 |
Residential
22,777
Single Family
15,251
Multi-Family
7,526
Businesses
803
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $385,000 |
| 2016-05-29 | Listing removed | $239,900 |
| 2016-05-03 | Pending sale | $239,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $6618.75 | 8.37% | $392,251 | -5.69% |
| 2023-04-04 | $6107.27 | -13.62% | $415,918 | 34.35% |
| 2022-04-04 | $7070.39 | 0.78% | $309,572 | 2.87% |
Listed by: Lal Sapkota • VisaLand Realty
Mls Name: NTREIS
Mls ID: #20889142
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
