6865 Rolling Creek WayAlexandriaVA22315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alexandria at 6865 Rolling Creek Way, Alexandria, VA, 22315 uses $256,620 cash to close to unlock $2,388/yr annual cash flow and $199/mo monthly cash flow. Total monthly income runs $4,862/mo, and a $3,818/mo payment keeps the spread at $199/mo. Purchase price stands at $780,000, and rental yield measures 7.48% with $4,862/mo rent. Return on cash invested shows 20.99% in year one, and 5% annual appreciation builds toward $215,500 over five years. Five-year ROI reaches 108.32% and total cumulative return in cash records $277,972. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,862/mo property income covering a $3,818/mo payment rather than investor’s personal income.
Townhouse
Built in 2003
1,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22315, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,535 (100%) |
| Owner Occupied HU | 8,245 (71.5%) |
| Renter Occupied HU | 2,855 (24.8%) |
| Vacant Housing Units | 435 ( 3.8%) |
| Median Home Value | $715,514 |
| Average Home Value | $779,188 |
Housing Distribution
Address Breakdown
Residential
11,467
Single Family
10,178
Multi-Family
1,289
Businesses
422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heidi Swenson • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAFX2268498