6863 Upland Heights AveSunrise ManorNV89142
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sunrise Manor at 6863 Upland Heights Ave, Sunrise Manor, NV, 89142 offers a 7.38% rental yield on a $542,000 purchase with $3,334/mo rent. Total monthly income registers $3,334/mo, and a $2,653/mo payment leaves $202/mo available for distribution. Annual cash flow reaches $2,427/yr on $178,318 to close, and return on cash invested stands at 21.42% in year one. Equity gained on principal adds $3,497/yr while 5% annual appreciation supports $149,745 over five years. Portfolio math shows five-year ROI at 110.39% and total cumulative return in cash at $196,842. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,334/mo property income against a $2,653/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89142, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,287 (100%) |
| Owner Occupied HU | 7,054 (62.5%) |
| Renter Occupied HU | 3,968 (35.2%) |
| Vacant Housing Units | 265 ( 2.3%) |
| Median Home Value | $373,244 |
| Average Home Value | $394,231 |
Housing Distribution
Address Breakdown
Residential
11,345
Single Family
9,206
Multi-Family
2,139
Businesses
104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cristina Cazares • Real Broker LLC
Mls Name: LVR
Mls ID: #2738884