686 Russell Hill Rd NW #8Sugar ValleyGA30746
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sugar Valley at 686 Russell Hill Rd NW #8, Sugar Valley, GA, 30746 uses $39,449 cash to close to unlock $18,650/yr annual cash flow and $1,554/mo monthly cash flow. Total monthly income runs $2,278/mo, and a $582/mo payment keeps the spread at $1,554/mo. Purchase price stands at $119,000, and rental yield measures 22.97% with $2,278/mo rent. Return on cash invested shows 67.19% in year one, and 5% annual appreciation builds toward $32,878 over five years. Five-year ROI reaches 356.35% and total cumulative return in cash records $140,573. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,278/mo property income covering a $582/mo payment rather than investor’s personal income.
Lot
Built in N/A
9.16 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Brush • Drake Realty of GA, Inc.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7409912
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)