686 Harpersville Rd, Newport News, VA, 23601 | $129/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1307 sft

220 Whitewater Dr, Newport News, VA, 23608

1 Bed
1 Bath
960 sft

696 Mowbray Arch APT 460, Norfolk, VA, 23507

5 Bed
2 Bath
1320 sft

21 Royal St, Portsmouth, VA, 23702

4 Bed
2 Bath
1284 sft

5271 Texas Ave, Norfolk, VA, 23513

Nearby investment properties with comparable prices

3 Bed
1 Bath
1200 sft

1455 Mellwood Ct, Norfolk, VA, 23513

3 Bed
2 Bath
1148 sft

230 Maple Ave, Newport News, VA, 23607

3 Bed
3 Bath
1529 sft

105 Watson Dr, Newport News, VA, 23602

3 Bed
2 Bath
1239 sft

3235 Peronne Ave, Norfolk, VA, 23509

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Newport News at 686 Harpersville Rd, Newport News, VA, 23601 priced at $319,999 pairs $2,042/mo rent with $129/mo cash flow after a $1,566/mo payment. Total monthly income equals $2,042/mo, and annual cash flow comes to $1,552/yr on $106,080 invested. Return on cash invested is 21.37% in year one, and rental yield stands at 7.66% on a $319,999 basis. Equity gained on principal adds $2,065/yr, and 5% annual appreciation accumulates to $88,410 by year five. Five-year ROI measures 110.42% and total cumulative return in cash reaches $117,135. For financing, Ziffy Mortgage’s DSCR program evaluates $2,042/mo property income against a $1,566/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1964

N/A lot

$N/A/sqft

No HOA