6859 Derby Run DrWhitsettNC27377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Whitsett at 6859 Derby Run Dr, Whitsett, NC, 27377 generates $2,002/mo in rent and, after a $1,140/mo payment, leaves $582/mo in cash flow. Total monthly income is $2,002/mo, and annual cash flow is $6,989/yr on $77,240 invested. Return on cash invested sits at 28.96% in year one, and rental yield is 10.31% on a $233,000 entry. Equity gained on principal adds $1,504/yr, while 5% annual appreciation builds toward $64,374 over five years. Five-year ROI reaches 151.28% and total cumulative return in cash sums $116,845. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,002/mo property income rather than buyer’s personal income.
Townhouse
Built in 2006
0.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27377, Whitsett, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,375 (100%) |
| Owner Occupied HU | 3,916 (72.9%) |
| Renter Occupied HU | 1,215 (22.6%) |
| Vacant Housing Units | 244 ( 4.5%) |
| Median Home Value | $323,252 |
| Average Home Value | $339,930 |
Housing Distribution
Address Breakdown
Residential
5,235
Single Family
4,215
Multi-Family
1,020
Businesses
197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Scott Hines • 4085 Realty Inc
Mls Name: Triad MLS
Mls ID: #1203895