6854 Panda Ct #ALithia SpringsGA30168
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Lithia Springs rentals match the income profile of 6854 Panda Ct #A, Lithia Springs, GA, 30168. Listed at $200,000, gross rent is $1,946/mo and net cash flow is $729/mo, a 11.68% yield well above national averages. DSCR 2.16 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $55,256 by year five with $1,842/yr in annual principal reduction, projecting $122,687 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.2% |
| Monthly Cash Flow | $729 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,946 |
| Total Monthly Debt Service | $1,138 |
| DSCR Ratio | 1.71x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1991
3,088 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30168, Austell, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,497 (100%) |
| Owner Occupied HU | 4,629 (44.1%) |
| Renter Occupied HU | 5,197 (49.5%) |
| Vacant Housing Units | 671 ( 6.4%) |
| Median Home Value | $266,827 |
| Average Home Value | $278,895 |
Housing Distribution
Address Breakdown
Residential
10,104
Single Family
7,121
Multi-Family
2,983
Businesses
929
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1991
3,088 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30168, Austell, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,497 (100%) |
| Owner Occupied HU | 4,629 (44.1%) |
| Renter Occupied HU | 5,197 (49.5%) |
| Vacant Housing Units | 671 ( 6.4%) |
| Median Home Value | $266,827 |
| Average Home Value | $278,895 |
Housing Distribution
Address Breakdown
Residential
10,104
Single Family
7,121
Multi-Family
2,983
Businesses
929
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MARK SPAIN • Mark Spain Real Estate
Mls Name: FMLS GA
Mls ID: #7666172