6851 New Melones Cir, Discovery Bay, CA, 94505 | 6.56% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1953 sft

5064 Toyon Way, Antioch, CA, 94531

4 Bed
2 Bath
1806 sft

5431-5433 Audrey Dr, Stockton, CA, 95207

Residence 3 Plan, Tracy Hills : Fairgrove

4 Bed
3 Bath
2287 sft

Residence 3 Plan, Tracy Hills : Fairgrove, Tracy, CA, 95377

3 Bed
2 Bath
1386 sft

3334 W Princeton Ave, Stockton, CA, 95204

Nearby investment properties with comparable prices

4 Bed
4 Bath
2776 sft

10374 Baldy Dr, Stockton, CA, 95219

5 Bed
3 Bath
2917 sft

1466 Mansfield St, Tracy, CA, 95376

3 Bed
3 Bath
1831 sft

62 S Carnwath Pl, Tracy, CA, 95391

4 Bed
3 Bath
2945 sft

2905 Funston Ct, Tracy, CA, 95377

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Discovery Bay at 6851 New Melones Cir, Discovery Bay, CA, 94505 earns from $4,912/mo rent with a $4,400/mo payment. Total monthly income totals $4,912/mo. ROI tracks 17.43% on current figures, and rental yield reads 6.56% at a $899,000 purchase. Equity gained on principal adds $5,801/yr, and 5% annual appreciation supports $248,377 over five years. Five-year ROI reaches 89.49% and total cumulative return in cash sums $264,682. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,912/mo property income instead of your personal income.

Single Family

Built in 2005

6,969 sqft lot

$N/A/sqft

No HOA