6850 Matthews Rd, Bryans Road, MD, 20616 | $241/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1550 sft

5616 Marlboro Pike, District Heights, MD, 20747

- Bed
1 Bath
450 sft

522 21st St NW APT 210, Washington, DC, 20006

1 Bed
1 Bath
753 sft

1441 A St NE #1441, Washington, DC, 20002

1 Bed
1 Bath
862 sft

2300 Pimmit Dr APT 1012, Falls Church, VA, 22043

Nearby investment properties with comparable prices

2 Bed
1 Bath
847 sft

1230 Holbrook Ter NE APT 203, Washington, DC, 20002

1 Bed
1 Bath
490 sft

2310 Ashmead Pl NW APT 107, Washington, DC, 20009

3 Bed
3 Bath
1895 sft

4216 Indian Head Hwy, Indian Head, MD, 20640

3 Bed
1 Bath
962 sft

2507 Edfeldt Dr, District Heights, MD, 20747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bryans Road at 6850 Matthews Rd, Bryans Road, MD, 20616 offers a 8.18% rental yield on a $404,935 purchase with $2,760/mo rent. Total monthly income registers $2,760/mo, and a $1,982/mo payment leaves $241/mo available for distribution. Annual cash flow reaches $2,898/yr on $134,236 to close, and return on cash invested stands at 22.07% in year one. Equity gained on principal adds $2,613/yr while 5% annual appreciation supports $111,876 over five years. Portfolio math shows five-year ROI at 114.47% and total cumulative return in cash at $153,665. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,760/mo property income against a $1,982/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA