Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Imperial Beach at 685 Seacoast Dr, Imperial Beach, CA, 91932 priced at $680,000 pairs $4,817/mo rent with $611/mo cash flow after a $3,328/mo payment. Total monthly income equals $4,817/mo, and annual cash flow comes to $7,328/yr on $223,720 invested. Return on cash invested is 23.34% in year one, and rental yield stands at 8.5% on a $680,000 basis. Equity gained on principal adds $4,388/yr, and 5% annual appreciation accumulates to $187,871 by year five. Five-year ROI measures 121.19% and total cumulative return in cash reaches $271,116. For financing, Ziffy Mortgage’s DSCR program evaluates $4,817/mo property income against a $3,328/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1975
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 91932, Imperial Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,139 (100%) |
| Owner Occupied HU | 3,032 (29.9%) |
| Renter Occupied HU | 6,365 (62.8%) |
| Vacant Housing Units | 742 ( 7.3%) |
| Median Home Value | $883,246 |
| Average Home Value | $945,678 |
Residential
9,970
Single Family
7,157
Multi-Family
2,813
Businesses
325
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Donna M Seals • Weichert SoCal
Mls Name: SDMLS
Mls ID: #250044055
