








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kyle at 684 Ferrule Dr, Kyle, TX, 78640 priced at $229,827 pairs $2,220/mo rent with $586/mo cash flow after a $1,125/mo payment. Total monthly income equals $2,220/mo, and annual cash flow comes to $7,027/yr on $76,188 invested. Return on cash invested is 29.13% in year one, and rental yield stands at 11.59% on a $229,827 basis. Equity gained on principal adds $1,483/yr, and 5% annual appreciation accumulates to $63,497 by year five. Five-year ROI measures 153.54% and total cumulative return in cash reaches $116,976. For financing, Ziffy Mortgage’s DSCR program evaluates $2,220/mo property income against a $1,125/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-11-27 | Listed for sale | $229,827 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-27 | $1293.38 | N/A | $57,345 | N/A |



Listed by: N/A • Bigelow Homes
Mls Name: Bigelow Homes
Mls ID: #N/A