Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pearson at 684 Columbus Rd, Pearson, GA, 31642 generates $2,732/mo in rent, after a $2,324/mo payment. Total monthly income is $2,732/mo. Return on cash invested sits at 18.71% in year one, and rental yield is 6.9% on a $474,900 entry. Equity gained on principal adds $3,064/yr, while 5% annual appreciation builds toward $131,206 over five years. Five-year ROI reaches 96.28% and total cumulative return in cash sums $151,571. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,732/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
23.10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31642, Pearson, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,968 (100%) |
| Owner Occupied HU | 1,249 (63.5%) |
| Renter Occupied HU | 494 (25.1%) |
| Vacant Housing Units | 225 (11.4%) |
| Median Home Value | $78,399 |
| Average Home Value | $142,260 |
Residential
1,501
Single Family
1,501
Multi-Family
0
Businesses
119
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Listed for sale | $474,900 |
| 2025-08-07 | Listing removed | $499,000 |
| 2025-06-18 | Price change | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-29 | $1405.77 | 0.44% | $47,964 | N/A |
| 2022-08-29 | $1399.61 | -5.20% | $47,964 | N/A |
| 2021-08-29 | $1476.36 | -0.13% | $47,964 | N/A |
Listed by: Shawn Knight • Property Hunters of South Georgia, LLC
Mls Name: Douglas Coffee County BOR
Mls ID: #114297
Disclaimer: Copyright Douglas Coffee County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
