6833 Terra RyeSan AntonioTX78240
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 6833 Terra Rye, San Antonio, TX, 78240 in San Antonio is listed at $255,000 and delivers $2,170/mo in rent and $265/mo in net monthly cash flow. The 9.88% yield and 1.89 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $70,452 over five years, and $2,349/yr in principal reduction supplements cash return. Total projected cumulative return: $119,339.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.9% | 5.8% |
| Monthly Cash Flow | $265 | $450 |
City averages based on San Antonio market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,170 |
| Total Monthly Debt Service | $1,734 |
| DSCR Ratio | 1.25x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2006
3,484 sqft lot
$N/A/sqft
$265 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78240, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,474 (100%) |
| Owner Occupied HU | 9,316 (32.7%) |
| Renter Occupied HU | 16,325 (57.3%) |
| Vacant Housing Units | 2,833 ( 9.9%) |
| Median Home Value | $286,651 |
| Average Home Value | $323,913 |
Housing Distribution
Address Breakdown
Residential
28,197
Single Family
12,708
Multi-Family
15,489
Businesses
915
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2006
3,484 sqft lot
$N/A/sqft
$265 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78240, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,474 (100%) |
| Owner Occupied HU | 9,316 (32.7%) |
| Renter Occupied HU | 16,325 (57.3%) |
| Vacant Housing Units | 2,833 ( 9.9%) |
| Median Home Value | $286,651 |
| Average Home Value | $323,913 |
Housing Distribution
Address Breakdown
Residential
28,197
Single Family
12,708
Multi-Family
15,489
Businesses
915
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bradley Graves • Coldwell Banker D'Ann Harper, REALTOR
Mls Name: SABOR
Mls Provider:
Mls ID: #1870418
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.