Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Watauga at 6833 Lyndale Dr, Watauga, TX, 76148 at $395,000 posts ROI 20.36% with $50/mo cash flow from $2,886/mo rent. Total monthly income equals $2,886/mo, and annual cash flow records $597/yr on $130,943 to close. Return on cash invested measures 20.36% and rental yield reads 8.77% at the current $395,000. Equity gained on principal adds $2,549/yr, and 5% annual appreciation supports $109,131 by year five. Five-year ROI prints 106.59% and total cumulative return in cash totals $139,578.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,886/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1991
6,429 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76148, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,026 (100%) |
| Owner Occupied HU | 6,370 (70.6%) |
| Renter Occupied HU | 2,444 (27.1%) |
| Vacant Housing Units | 212 ( 2.3%) |
| Median Home Value | $279,490 |
| Average Home Value | $350,876 |
Residential
8,430
Single Family
8,396
Multi-Family
34
Businesses
671
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $395,000 |
| 2025-03-17 | Listing removed | $375,000 |
| 2025-03-13 | Price change | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $6887.95 | 138.18% | $306,025 | -26.44% |
| 2023-04-18 | $2891.87 | -2.47% | $416,006 | 26.80% |
| 2022-04-18 | $2965.26 | 1.94% | $328,087 | 30.19% |
Listed by: Altaf Bhimani • Competitive Edge Realty LLC
Mls Name: NTREIS
Mls ID: #20761847
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
