6827 Leilani LaneCastle RockCO80108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castle Rock at 6827 Leilani Lane, Castle Rock, CO, 80108 earns $188/mo cash flow from $4,974/mo rent with a $3,720/mo payment. Total monthly income totals $4,974/mo, and annual cash flow totals $2,250/yr on $250,040 capital. ROI tracks 20.96% on current figures, and rental yield reads 7.85% at a $760,000 purchase. Equity gained on principal adds $4,904/yr, and 5% annual appreciation supports $209,974 over five years. Five-year ROI reaches 108.59% and total cumulative return in cash sums $271,525. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,974/mo property income instead of your personal income.
Single Family
Built in 2018
7,405 sqft lot
$N/A/sqft
$100 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori Dimanna • HomeSmart Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #4533495
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)