6821 Hampton Bay Ln, Gainesville, VA, 20155 | $746/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

6821 Hampton Bay Ln, Gainesville, VA, 20155 | $746/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2368 sft

7001 Manahoac Pl, Gainesville, VA, 20155

4 Bed
4 Bath
2348 sft

7602 Hancock St, Bealeton, VA, 22712

3 Bed
2 Bath
1857 sft

7054 Lakeview Dr, Warrenton, VA, 20187

3 Bed
4 Bath
3027 sft

9943 Crest Ct, Marshall, VA, 20115

Nearby investment properties with comparable prices

$ 450,000

ROI

Cash Flow/m

5 Bed
3 Bath
3888 sft

11700 Rogues Rd, Nokesville, VA, 20181

5 Bed
3 Bath
2088 sft

6628 Belfrys Ct W, Bealeton, VA, 22712

Investment Property+ 1 more

5 Bed
3 Bath
3888 sft

11700 Rogues Rd, Midland, VA, 22728

3 Bed
3 Bath
2440 sft

7734 Cedar Branch Dr, Gainesville, VA, 20155

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gainesville at 6821 Hampton Bay Ln, Gainesville, VA, 20155 earns $746/mo cash flow from $3,436/mo rent with a $2,203/mo payment. Total monthly income totals $3,436/mo, and annual cash flow totals $8,946/yr on $149,175 capital. ROI tracks 25.91% on current figures, and rental yield reads 9.16% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 134.74% and total cumulative return in cash sums $200,994. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,436/mo property income instead of your personal income.

Townhouse

Built in 2007

N/A lot

$N/A/sqft

No HOA

More details about the property

With a full-price offer, get six months of HOA/Condo fees paid PLUS a one-year home warranty included! Thats instant savings and peace of mind you wont find anywhere else. This stunning 4-level home features 3 bedrooms, 2.5 baths, and an attached garage, with a freshly painted interior, gleaming hardwood floors, and a modern kitchen with granite finishes and updated appliances. Sun-filled rooms, an open layout, and flexible multi-level design make it perfect for entertaining or relaxing with family. Located in a quiet, desirable community, just minutes from Virginia Gateway, Wegmans, Target, Regal Cinemas, Walmart, and more. Easy access to I-66, Routes 29 & 15, and commuter bus routes means youre always connected. Nearby parks, trails, golf courses, and live entertainment offer endless fun. Move-in ready, stylish, and packed with incentiveshomes like this dont last! Call today to schedule your private tour and make this dream home yours before someone else does!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20155, Gainesville, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,010 (100%)
Owner Occupied HU	11,157 (85.8%)
Renter Occupied HU	1,615 (12.4%)
Vacant Housing Units	238 ( 1.8%)
Median Home Value	$684,202
Average Home Value	$725,420