6820 Topaz DrGreenvilleTX75401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Greenville at 6820 Topaz Dr, Greenville, TX, 75401 offers a 11.98% rental yield on a $238,000 purchase with $2,376/mo rent. Total monthly income registers $2,376/mo, and a $1,165/mo payment leaves $683/mo available for distribution. Annual cash flow reaches $8,201/yr on $78,897 to close, and return on cash invested stands at 30.3% in year one. Equity gained on principal adds $1,536/yr while 5% annual appreciation supports $65,755 over five years. Portfolio math shows five-year ROI at 159.82% and total cumulative return in cash at $126,094. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,376/mo property income against a $1,165/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2021
3,005 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75401, Greenville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,704 (100%) |
| Owner Occupied HU | 3,895 (50.6%) |
| Renter Occupied HU | 3,001 (39.0%) |
| Vacant Housing Units | 808 (10.5%) |
| Median Home Value | $193,750 |
| Average Home Value | $255,573 |
Housing Distribution
Address Breakdown
Residential
8,401
Single Family
6,641
Multi-Family
1,760
Businesses
515
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Riney • NE Texas Regional Realty
Mls Name: NTREIS
Mls ID: #21067459