682 Willow StSan JoseCA95125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Jose at 682 Willow St, San Jose, CA, 95125 offers $4,392/mo rent that, after a $5,281/mo payment. Total monthly income is $4,392/mo. Return on cash invested measures 11.11% in year one, and rental yield stands at 4.88% at a $1,079,000 entry. Equity gained on principal adds $6,963/yr while 5% annual appreciation compounds into $298,108 by year five. Five-year ROI records 56.08% and total cumulative return in cash reaches $196,046. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,392/mo property income versus a $5,281/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2003
N/A lot
$N/A/sqft
$385 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95125, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 12,828 (58.8%) |
| Renter Occupied HU | 8,020 (36.8%) |
| Vacant Housing Units | 967 ( 4.4%) |
| Median Home Value | $1,688,209 |
| Average Home Value | $1,602,473 |
Housing Distribution
Address Breakdown
Residential
21,513
Single Family
17,972
Multi-Family
3,541
Businesses
1,706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daisy Chung • Palazzo Investment Group, Inc.
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81981025
Disclaimer: Based on information from the MLSListings MLS as of 2024-10-19 16:01:38 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.