6818 N 35th Ave UNIT IPhoenixAZ85017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 6818 N 35th Ave UNIT I, Phoenix, AZ, 85017 uses $53,007 cash to close to unlock $3,269/yr annual cash flow and $272/mo monthly cash flow. Total monthly income runs $1,218/mo, and a $783/mo payment keeps the spread at $272/mo. Purchase price stands at $159,900, and rental yield measures 9.14% with $1,218/mo rent. Return on cash invested shows 26.08% in year one, and 5% annual appreciation builds toward $44,177 over five years. Five-year ROI reaches 135.62% and total cumulative return in cash records $71,886. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,218/mo property income covering a $783/mo payment rather than investor’s personal income.
Townhouse
Built in 1974
864 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85017, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,274 (100%) |
| Owner Occupied HU | 5,252 (42.8%) |
| Renter Occupied HU | 6,048 (49.3%) |
| Vacant Housing Units | 974 ( 7.9%) |
| Median Home Value | $266,505 |
| Average Home Value | $332,390 |
Housing Distribution
Address Breakdown
Residential
11,790
Single Family
6,924
Multi-Family
4,866
Businesses
1,173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices