6818 Kings Row DrGrizzly FlatsCA95636
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grizzly Flats at 6818 Kings Row Dr, Grizzly Flats, CA, 95636 offers a 11.99% rental yield on a $310,000 purchase with $3,098/mo rent. Total monthly income registers $3,098/mo, and a $1,517/mo payment leaves $1,181/mo available for distribution. Annual cash flow reaches $14,167/yr on $102,765 to close, and return on cash invested stands at 33.69% in year one. Equity gained on principal adds $2,000/yr while 5% annual appreciation supports $85,647 over five years. Portfolio math shows five-year ROI at 176.78% and total cumulative return in cash at $181,663. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,098/mo property income against a $1,517/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1992
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95636, Grizzly Flats, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 551 (100%) |
| Owner Occupied HU | 334 (60.6%) |
| Renter Occupied HU | 48 ( 8.7%) |
| Vacant Housing Units | 169 (30.7%) |
| Median Home Value | $642,523 |
| Average Home Value | $764,528 |
Housing Distribution
Address Breakdown
Residential
59
Single Family
59
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Kassis • RE/MAX Gold Sierra Oaks
Mls Name: MetroList Services of CA
Mls ID: #225137105