6818 Farrahs Cavalry Rd, Centreville, VA, 20121 | 4.03% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1400 sft

4599 Logsdon Dr #37, Annandale, VA, 22003

3 Bed
2 Bath
1298 sft

7813 Winona Ct, Annandale, VA, 22003

3 Bed
4 Bath
1975 sft

7462 Covent Wood Ct, Annandale, VA, 22003

3 Bed
4 Bath
1940 sft

4335 Greenberry Ln, Annandale, VA, 22003

Nearby investment properties with comparable prices

$ 820,400

ROI

Cash Flow/m

- Bed
- Bath
- sft

19730 Peach Flower Ter #HZGIT7, Ashburn, VA, 20147

3 Bed
3 Bath
2500 sft

5212 Mount Vernon Memorial Hwy, Alexandria, VA, 22309

3 Bed
4 Bath
2573 sft

2355 Stone Fence Ln, Oak Hill, VA, 20171

3 Bed
3 Bath
- sft

38103 Homestead Farm Ln, Middleburg, VA, 20117

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Centreville at 6818 Farrahs Cavalry Rd, Centreville, VA, 20121 generates $3,240/mo in rent, after a $4,723/mo payment. Total monthly income is $3,240/mo. Return on cash invested sits at 10.5% in year one, and rental yield is 4.03% on a $965,000 entry. Equity gained on principal adds $6,227/yr, while 5% annual appreciation builds toward $266,612 over five years. Five-year ROI reaches 52.09% and total cumulative return in cash sums $165,379. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,240/mo property income rather than buyer’s personal income.

Single Family

Built in 1996

10,308 sqft lot

$N/A/sqft

No HOA