6814 Claire Brook DrRichmondTX77407
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow6814 Claire Brook Dr, Richmond, TX, 77407 in Richmond earns its strong cash-flow label: 10.73% yield, $3,451/mo rent, $670/mo net income, DSCR 1.99. The $385,900 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $106,617 by year five. Combined with $3,554/yr in principal paydown, total projected return reaches $191,171.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.5% |
| Monthly Cash Flow | $670 | $285 |
City averages based on Richmond market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,451 |
| Total Monthly Debt Service | $2,628 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2008
6,287 sqft lot
$N/A/sqft
$37 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2008
6,287 sqft lot
$N/A/sqft
$37 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices