Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6813 Vista Ridge Dr W, Fort Worth, TX, 76132 offers a 4.38% rental yield on a $750,000 purchase with $2,740/mo rent. 24% in year one. Equity gained on principal adds $4,840/yr while 5% annual appreciation supports $207,211 over five years. Portfolio math shows five-year ROI at 36.18% and total cumulative return in cash at $89,286. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,740/mo property income against a $3,671/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
10,628 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Date | Event | Price |
|---|---|---|
| 2025-03-12 | Listed for sale | $750,000 |
| 2022-08-24 | Sold | N/A |
| 2022-08-15 | Pending sale | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-12 | $8742.93 | -6.32% | $475,766 | -3.07% |
| 2023-03-12 | $9332.70 | 86.36% | $490,838 | 11.25% |
| 2022-03-12 | $5008.00 | 1.89% | $441,217 | 2.77% |
Listed by: N/A • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20859885
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
