6812 Panamint Row UNIT 4San DiegoCA92139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Diego at 6812 Panamint Row UNIT 4, San Diego, CA, 92139 generates $4,110/mo in rent and, after a $2,937/mo payment, leaves $398/mo in cash flow. Total monthly income is $4,110/mo, and annual cash flow is $4,776/yr on $197,397 invested. Return on cash invested sits at 22.48% in year one, and rental yield is 8.22% on a $599,990 entry. Equity gained on principal adds $3,872/yr, while 5% annual appreciation builds toward $165,766 over five years. Five-year ROI reaches 116.61% and total cumulative return in cash sums $230,193. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,110/mo property income rather than buyer’s personal income.
Condo
Built in 1980
2.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92139, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,635 (100%) |
| Owner Occupied HU | 6,233 (58.6%) |
| Renter Occupied HU | 4,141 (38.9%) |
| Vacant Housing Units | 261 ( 2.5%) |
| Median Home Value | $664,659 |
| Average Home Value | $792,239 |
Housing Distribution
Address Breakdown
Residential
10,742
Single Family
8,075
Multi-Family
2,667
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angel Ramirez • Realty One Group Pacific
Mls Name: CRMLS
Mls ID: #PTP2600153