6812 Osborne Hill DrUpper MarlboroMD20772
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Upper Marlboro at 6812 Osborne Hill Dr, Upper Marlboro, MD, 20772 priced at $1,189,000 pairs $4,003/mo rent with after a $5,820/mo payment. Total monthly income equals $4,003/mo. Return on cash invested is 9.8% in year one, and rental yield stands at 4.04% on a $1,189,000 basis. Equity gained on principal adds $7,672/yr, and 5% annual appreciation accumulates to $328,499 by year five. Five-year ROI measures 48.59% and total cumulative return in cash reaches $187,190. For financing, Ziffy Mortgage’s DSCR program evaluates $4,003/mo property income against a $5,820/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2014
2.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20772, Upper Marlboro, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,993 (100%) |
| Owner Occupied HU | 17,620 (83.9%) |
| Renter Occupied HU | 2,397 (11.4%) |
| Vacant Housing Units | 976 ( 4.6%) |
| Median Home Value | $508,077 |
| Average Home Value | $547,282 |
Housing Distribution
Address Breakdown
Residential
20,597
Single Family
19,990
Multi-Family
607
Businesses
808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pennye Green • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDPG2187044