6811 Pine Crest Trl SCottage GroveMN55016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cottage Grove at 6811 Pine Crest Trl S, Cottage Grove, MN, 55016 uses $83,870 cash to close to unlock $10,133/yr annual cash flow and $844/mo monthly cash flow. Total monthly income runs $2,424/mo, and a $1,238/mo payment keeps the spread at $844/mo. Purchase price stands at $253,000, and rental yield measures 11.5% with $2,424/mo rent. Return on cash invested shows 31.99% in year one, and 5% annual appreciation builds toward $69,899 over five years. Five-year ROI reaches 167.75% and total cumulative return in cash records $140,692. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,424/mo property income covering a $1,238/mo payment rather than investor’s personal income.
Townhouse
Built in 2004
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55016, Cottage Grove, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,384 (100%) |
| Owner Occupied HU | 12,945 (84.1%) |
| Renter Occupied HU | 2,017 (13.1%) |
| Vacant Housing Units | 422 ( 2.7%) |
| Median Home Value | $399,285 |
| Average Home Value | $443,584 |
Housing Distribution
Address Breakdown
Residential
14,637
Single Family
13,779
Multi-Family
858
Businesses
451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Geralyn McGregor • Keller Williams Premier Realty
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6785065